Shares under ten

You can follow our portfolio and take advantage of it. Our portfolio is not a buy recommendation.

Analysis: Super results at this company thanks to coal

The British company Ecora Resources takes royalties on mining projects. The business model gives exposure to resource extraction, but royalty companies have less risk than the mining companies themselves. Ecora has undergone a strategic repositioning that has allowed revenue and earnings to develop dramatically. The stock price had risen nicely, but has fallen some 40% again after its peak and is approaching 2020 bottoms. The company will not match the record profits of 2022 for now, but business is fine and the company is cheap by any standards. SharesUnion therefore includes 1,500 shares of Ecora Resources PLC in its portfolio at the current price of about 118 British pence (GBX), or about 1.36 euros per share.

Ecora Resources share price development over the past five years.

From banking spin-off to IPO

Ecora’s roots lie in the world of London investment banking. In the 1960s, its focus was on buying up stakes in Australian oil, gas and coal mining. In 1996, the company obtained a stock market listing in London, but after the turn of the century, the coal business declined and losses accumulated. In 2013, Julian Treger took over as the new ceo and set a new strategic course. Unlike his predecessor, he was not an engineer, but a merchant banker. He decided to wind down interests in Australian coal mining and focus on metals of the future, such as cobalt. In 2021, a major milestone was reached as half of sales came from new metals. For Treger, that was the moment to make way for his successor Marc Bishop Lafleche, who, like him, was an investment banker. Lafleche fervently continued the course he had set and in October 2022 decided to change the company’s name from Anglo Pacific to Ecora Resources.

Royalties, superior business model

Royalty companies in commodities have more in common with finance companies than with mining companies. They invest in mining projects alongside mining companies, in return for which they later receive a share of the proceeds from the project in question. For mining companies, royalties tend to be more advantageous than bank financing or equity issuances because royalty financing is more flexible, long term and does not dilute profits. For investors, the advantage of royalty companies over the mining companies themselves is that the results are more stable and therefore the risks are lower. After all, royalties are paid on a project’s sales or revenue and not on profits. Operating costs remain the responsibility of the miner. With inflation high, royalty companies are much better positioned than mining companies that are seeing their profits evaporate due to higher costs.

Strategy

In recent years, Ecora has phased out most of the royalties on Australian coal projects, with only the Kestrel project remaining until 2026. The coal has been replaced by metals such as copper, cobalt, nickel, iron and uranium. The outlook for these metals is favorable because they are widely used in products of the future, such as electric vehicles, wind turbines and electricity supply infrastructure. The plan is to achieve 90% of sales with future-oriented raw materials by 2026, a percentage that should rise to 100% by 2028. The diagram below outlines the composition of the book value of the royalty portfolio in terms of exposure to different commodities.

Exposure to various commodities December 2022.

The current portfolio

Major royalties purchased in recent years include Voisey’s Bay, a world-class Canadian cobalt mine, and Mantos Blancos, a copper mine in Chile. The royalty on Voisey’s Bay was purchased in February 2021 for $205 million from Brazilian operator Vale, which will cede 22.8% of the project’s proceeds to Ecora until 2035. Mantos Blancos concerns a $50 million investment in a Chilean open pit copper mining project, from which Ecora will receive 1.58% of the proceeds until 2038.

In total, the portfolio contains eighteen royalties, nine of which relate to projects that are already producing and thus providing revenue. There are also six more royalties on projects that are being developed and will become productive within a few quarters. Finally, there are three so-called “early stage” royalties from long-term projects whose development has yet to begin. The table below summarizes the producing royalties.

Overview of royalties from producing projects. Source: Ecora.

In 2022, royalties were raised from a number of projects by mining company South32, a spinoff of Australia’s BHP. The deal involved a 2% royalty on the West Musgrave project to develop a copper and nickel mine in Western Australia and a royalty on the Santo Domingo project to develop copper and cobalt in Chile. As part of the deal, South32 became the largest shareholder in Ecora with 44 million shares representing a 17% stake.

Financial results

The success of the new strategy is undeniable. The multi-year financial statement table shows that the company was heavily into losses in 2014. Management cut costs significantly, sold some royalties and issued new shares to free up funds for new royalties, particularly in copper, iron and nickel. Thereafter, sales began to rise sharply so that from 2016 onwards black figures were again being written. Fiscal year 2020 was an exception due to the closure of the Australian Kestrel coal mine. The compulsory closure of the mine due to the corona pandemic caused a decline in sales which led to a loss below the line. Fiscal year 2022, on the other hand, again became an absolute top year, although this needs explanation.

Annual figures in millions of USD, except items per share.

Fiscal year 2022

Portfolio revenue covered a record $143 million, up from $86 million in 2021. Net profit came to $95 million, which was almost triple that of 2021 – which was also a record year. Abundant cash inflows reduced net debt from $90 million to $36 million. The reason for the exceptionally good results was that coal prices tripled and the Australian state of Queensland adjusted royalty rates upward. The revenue contribution from Kestrel, the only coal mine remaining in the portfolio, exploded 123% to $107 million. More than two-thirds of the total portfolio revenue of $143 million thus came from Kestrel.

Biennial course of coal.

By the way, in the meantime the coal price has fallen again as hard as it had risen, so that, according to analysts, revenue will fall 40% in 2023 and ebitda will reach $74 million. Nevertheless, even then the stock is still cheap, especially when compared to other royalty companies.

Comparison with industry peers

Ecora is an odd duck in the royalty world because almost all of the players in the industry focus on precious metals, especially gold, and because almost all of them are Canadian. Moreover, with its 14 employees, Ecora is also much smaller. The table below provides key data on the major players in the sector and their valuation multiples. Ecora is by all standards by far the cheapest, although the difference is magnified because 2022 was an exceptionally good year.

Comparison with industry peers.

Conclusion

Ecora is well positioned for the future. The management team is knowledgeable, only takes royalties on good-yielding projects in safe jurisdictions, is in the right metals, and still has enough royalties behind it on projects being developed now to become productive in the future. Coal miner Kestrel will no longer contribute from 2026, but the six mining projects under development will more than make up for the lost revenue by then. Now that the price has fallen almost all the way back, the stock is unquestionably cheap and, moreover, the risks are much lower than from mining companies themselves. While Ecora is much smaller than its industry peers, this also makes it more effective and allows the company to strike quickly when a good deal presents itself.

Ecora has a very strong position in metals necessary for sustainable products, such as electric vehicles, wind turbines and electricity infrastructure. Sooner or later, Ecora will have to enter the picture of ESG investors who collectively manage a huge asset base that will have to start finding its way to a limited number of companies that meet sustainability criteria. We expect that the share price can return to its old high of GBx 230 within a few years. We therefore include 1,500 shares of Ecora in the portfolio of SharesUnion at the current price of about 118 British pence (GBX), or 1.36 euros per share.

The author holds a position in Ecora.

Fundamentals Ecora Resources
ISIN code: GB0006449366
Ticker: ECOR
Scholarship: London and Toronto
Highest rate in 52 weeks: GBP 184
Lowest rate in 52 weeks: GBP 110
Share price at time of writing: GBP 119
Number of shares: 234 million
Stock market value: $380 million
Enterprise value: $421 million
Price-to-earnings ratio: 3.66x
Price / Net Asset Value: 0.75x
Dividend yield: 5.5%
Website: www.ecora-resources.com

Continue reading?

This article is only available to subscribers of SharesUnderTen.com. If you are not yet a subscriber, please consider subscribing.

Join thousands of others?

Become a member now and get instant access to our entire platform. 

The value we offer:

Lees ook

No posts found!

Analyse

The recovery of this stock on the London Stock Exchange has been sluggish.

Let’s be honest — it does look good when you’re trading “shares under ten” and you’ve got Rolls-Royce in your portfolio. Despite the prestigious name, this stock fully qualifies as a true penny stock. Shares Under Ten is adding 2,000 shares to the portfolio at the current price of around 97 pence. 5-Year Share Price Performance – Rolls-Royce Holdings plc. Company Profile The Rolls-Royce brand is, of course, best known for its luxury cars — but many may not realise that the automotive business has long been owned by BMW. Rolls-Royce Holdings plc, founded in 1884 and headquartered in London, operates independently and focuses on engineering and power systems. The company is structured into four divisions: Civil Aerospace, Power Systems, Defence, and New Markets. The Civil Aerospace division designs, manufactures, and services engines for large commercial aircraft, regional jets, and business aviation. The Power Systems division develops and sells integrated power and propulsion solutions for marine, defence, and selected industrial sectors. The Defence division supplies engines for military transport aircraft, patrol aircraft, and naval propulsion. The New Markets division focuses on small modular reactors (SMRs) and new electric energy solutions, as well as maintenance, repair, and overhaul (MRO) services. The New Markets division is expected to play a key role in the global energy transition. Rolls-Royce is working to accelerate the launch of a new generation of mini nuclear reactors, a development fast-tracked by the ongoing energy crisis. While these SMRs aren’t expected to be operational before the early 2030s, management is eager to speed up the process, especially as Western nations seek to reduce dependence on Russian fossil fuels following the invasion of Ukraine.   However, engineers within the company have expressed frustration with the slow pace of regulatory approval in the UK, arguing that the government’s process for reviewing reactor safety is unnecessarily burdensome. Rolls-Royce aims to build SMRs that generate around 470 megawatts of power — just one-seventh the output of a large-scale nuclear plant, but at roughly one-twelfth the cost. The UK government has stated that the company’s technology is entirely new and must therefore undergo thorough scrutiny. Rolls-Royce engineers, however, point out that the technology is based on decades of experience in nuclear-powered submarines, a proven and extensively tested field.   Rolls-Royce cannot be acquired without government approval. The UK government holds a so-called “golden share,” which grants it special veto rights. This share does not offer profit participation or capital rights, but allows government representatives to attend general meetings and block specific strategic moves — such as takeover bids — that could affect national interests. Financials The UK’s most well-known engineering firm was hit hard by the COVID-19 pandemic, as airlines pay Rolls-Royce based on the number of flight hours logged by its engines. Given these extraordinary circumstances, FY2020 and FY2021 are not considered reliable indicators of the company’s underlying performance. In 2021, Rolls-Royce reported £414 million in underlying operating profit, a sharp turnaround from a loss the previous year. Growth in the Power Systems and Defence divisions contributed significantly to this financial improvement. However, the company also reported a free cash outflow of £1.5 billion from continuing operations in the same year. CEO Warren East commented on the results: “We have improved our financial performance, met our short-term commitments, secured new business, and made important strategic progress during the year. While challenges remain, we are increasingly confident about the future and the significant commercial opportunities presented by the energy transition.” Rolls-Royce’s credit profile has improved since the onset of the pandemic, and its exposure to the Russia-Ukraine conflict remains limited. As a result, Moody’s upgraded the company’s outlook from negative to stable. Pros Strong visibility and predictability of earnings Stable margins in the Defence division New CEO Warren East is aiming to bring fresh momentum to the company Cons Loss of market share in the business jet segment Disappointing cash flow development High R&D costs for new engine programmes Conclusion We are not particularly enthusiastic about this stock. While management certainly shows no lack of ambition, those good intentions have yet to translate into improved results. The company appears to be spread too thin across too many markets — and it’s simply not possible to be best-in-class everywhere. A more focused approach would likely serve Rolls-Royce well. Divesting non-core activities and doubling down on key strengths could strengthen both performance and investor confidence. The business jet division, for example, already faced structural challenges before the energy crisis, and its outlook remains weak. A sale of this unit might be a sensible move — especially if a solid price can still be secured. Back in August 2021, management announced it was open to selling assets such as ITP Aero, the turbine blade manufacturer, in an effort to raise at least £2 billion. Strategic asset sales like these may be necessary to unlock value and refocus the company. Third-Party Analyst Ratings for Rolls-Royce.   Globally, twenty analysts currently cover Rolls-Royce Holdings, and the consensus view is that the stock could gain around 28% over the next 12 to 18 months. At Shares Under Ten, we believe the share price has likely found a bottom, and we’re taking this opportunity to add the stock to our portfolio. Naturally, we’ll be monitoring developments closely. A takeover seems highly unlikely under current circumstances. Rolls-Royce plays a vital role in the UK defence sector, and the government holds a golden share that gives it veto power over any unwanted acquisition. In addition, ceding control over Rolls-Royce’s expertise in modular nuclear reactors would run counter to the UK’s long-term energy policy. Former Prime Minister Boris Johnson has been a strong advocate for nuclear energy and clearly sees the company’s know-how as a strategic national asset — especially amid the current energy crisis.Takeover rumours have surfaced before. Rolls-Royce was the subject of M&A speculation both in 2015 and again in 2020. However, following a series of profit warnings in 2015, the stock price fell by around 75%, and its recovery

Lees verder >
Analyse

This time, it’s not the house that wins, it’s the investor

This is a chance we simply can’t ignore. We’re looking at a company with a market cap of around €2.5 billion, while one of its divisions is about to be sold for a stunning €2.3 billion in cash. That means investors are set to receive a substantial portion of their investment back through a special dividend. And the best part? The company’s profitable growth engine – its B2B division – remains entirely under Playtech’s control. What’s left is a healthy, cash-rich tech company with a strong foothold in regulated gambling markets and plenty of room for further growth. Figure 1. Playtech share price performance over the past five years. Source: Google. Founding Playtech was founded in 1999 in Estonia by Israeli entrepreneur Teddy Sagi. Together with a team of software developers, multimedia experts, and professionals from the casino industry, he developed a comprehensive software platform for online gambling. From the outset, the company focused on B2B services, providing technology to online casinos, poker rooms, bingo sites, and sports betting platforms. Although Playtech was established in Estonia, it had an international outlook from the beginning and quickly expanded throughout Europe. The decision to go public in the UK was strategic: London offered an attractive platform for high-growth tech companies, including international ones. In 2006, Playtech went public, raising approximately £312 million with a valuation of around £550 million. The proceeds were used to fund international expansion, acquisitions, and continued product development. In 2007, Mor Weizer was appointed CEO—a role he continues to hold to this day. Under his leadership, Playtech has grown into one of the world’s leading gambling software providers. Business Activities Today, Playtech is a major global technology supplier to the gambling industry, offering a wide range of products and services. The company provides software solutions for both online and land-based casinos, sports betting, poker, bingo, lotteries, and live casino games. A key component of its offering is the IMS platform (Information Management Solution), which allows clients to manage all player data, payments, marketing, and game content from a single system. Playtech also operates dedicated live casino studios and develops its own slot machines and table games. Sports betting technology is offered through its subsidiary, Playtech BGT Sports. In addition to its B2B services, Playtech also operates B2C activities. Through its subsidiary Snaitech, the company offers gambling services directly to consumers in Italy, both online and in physical outlets. Sale of Snaitech In September 2024, Playtech announced the sale of its entire stake in Snaitech to Flutter Entertainment for €2.3 billion in cash. Snaitech is Playtech’s B2C arm, active in Italy in both online gambling and retail sports betting. The deal is expected to close in the second quarter of 2025. The sale aligns with Playtech’s strategy to fully focus on its fast-growing and highly profitable B2B operations. By divesting Snaitech—which is more capital-intensive and less scalable—the company sharpens its focus on technology and platform services for regulated gambling markets worldwide. Caliplay Agreement Also in September 2024, Playtech announced a new strategic agreement with Caliplay, its joint venture with Caliente in Mexico. The collaboration is being restructured, giving Playtech a 30.8% stake in a new U.S.-based holding company called Cali Interactive, which will focus on the rapidly growing regulated gambling market in the United States. The agreement ends a years-long legal dispute over contract terms and outstanding payments. For Playtech, the deal means direct revenues from Caliplay service fees will cease, but it gains the prospect of dividend income from Cali Interactive and a strategic position to participate in U.S. market growth. 2024 Results On March 27 (pre-market), Playtech reported its full-year 2024 results. The B2C division—mainly consisting of Snaitech—saw only 2% revenue growth. Margins were around 24.5%, lower than in B2B, and future growth is limited due to market saturation and increased regulation. The B2C model is also capital-intensive, requiring investment in retail outlets, marketing, and absorbing the risk of sports results. While Snaitech remains profitable, it offers limited scalability and few international expansion opportunities. In contrast, the B2B division performed strongly. In 2024, B2B revenue rose by 10%, and EBITDA grew by 22%, with the margin increasing to 29.4%. Growth was driven primarily by North and South America, including a doubling of revenue in the U.S. Client concentration also improved: the top five customers accounted for 42% of revenue in 2024, down from 51% a year earlier—making the revenue base more stable and less reliant on a handful of large clients. Looking ahead, management expects adjusted EBITDA of €250 to €300 million from 2025 onwards, with annual free cash flow of €70 to €100 million. These figures reflect only the remaining B2B operations, as Snaitech is being sold and Caliplay is now a minority holding. Growth in Online Casinos Both Europe and the United States are experiencing strong growth in the online gambling market, creating attractive opportunities for Playtech. According to a recent report by the EGBA and H2 Gambling Capital, Europe’s gambling market reached a gross gaming revenue of €123.4 billion in 2024, up 5% from 2023. Online gambling was the main driver, increasing by roughly 12% to €47.9 billion. Online now represents 39% of the total gambling revenue in Europe. This growth has been fueled in part by the legalization and regulation of online gambling in countries such as Germany and the Netherlands, where online casinos are gaining popularity and taking market share from land-based venues. The U.S. online gambling market also continues to expand rapidly, according to the State of the States 2024 report by the American Gaming Association. In 2023, the U.S. gambling market posted record revenue of $66.6 billion, a 10% year-on-year increase. While traditional casinos still account for the largest share—around $49.4 billion—it is the new formats like online sports betting and online casinos that are growing fastest. Online casino games generated $6.17 billion in revenue, a 28% increase from the previous year, driven by continued legalization and regulation at the state level. Strategy Figure 2. Playtech’s global B2B strategy.

Lees verder >
Analyse

This Stock Is Back on the Shopping List

Last year, SharesUnderTen scored big with this stock. We issued a Buy recommendation when the price was between €5 and €6. The stock rallied almost immediately, hitting our price target of €13 before the year was out. We exited a bit earlier, but investors who held on locked in gains of over 135% in just six months. Since then, the price has pulled back to below €8. But despite the drop, the recently released annual results were anything but disappointing. While revenue came in slightly below expectations, profitability beat estimates. More importantly, management shared a positive outlook for 2025. Cautiously optimistic in a choppy market, we’re adding 150 shares back into our SharesUnderTen portfolio. Not a bold bet—just a smart, calculated move with solid upside potential. HelloFresh share price performance over the past twelve months. Company Profile Founded in 2011, HelloFresh is one of the standout success stories to emerge from startup incubator Rocket Internet. The company went public in 2017 at €10.25 per share. Rocket Internet gradually reduced its stake after the IPO and fully exited in 2019, selling its remaining shares at around €8 each. In hindsight, not the best timing—since the stock went on a massive rally, peaking near €100 in 2021. Since then, however, the share price has dropped sharply as revenue growth has stalled (see Table 1). That’s not entirely surprising: with an estimated 50% market share, HelloFresh is running up against the natural limits of its core business. That’s not necessarily a bad thing—as long as profitability can be improved. And that’s exactly where management is now focused, launching several cost-cutting initiatives to boost margins. HelloFresh operates two divisions: Meal Kits and Ready-to-Eat. The Meal Kits division includes the original business: the well-known boxes with fresh ingredients that customers cook themselves. The Ready-to-Eat division is a newer and rapidly growing segment: pre-prepared meal solutions that require no cooking. Ready-to-Eat is currently growing at a rapid pace and already accounts for more than a quarter of total revenue. The expectation now is that the decline in the Meal Kits segment will stabilize, while the Ready-to-Eat segment continues to expand. In short: HelloFresh still has plenty of room for growth—just from a different direction than before.   Table 1: Results over the past 4 years. *Adjusted for one-off items   Outlook At the release of its annual results on 11 March, management announced that, thanks to ongoing cost-saving measures, normalized operating profit is expected to rise by over 65% in 2025, reaching €225 million. Normalized EBITDA is projected to come in at €475 million. However, the company also noted that a number of one-off expenses will be incurred due to restructuring efforts and investments aimed at improving operational efficiency. Table 2: Balance Sheet as of December 2024. *Including goodwill. **Including lease liabilities. Table 2 shows that intangible assets are valued at €0.4 billion. This implies that roughly €0.5 billion of tangible book value remains within equity, or €2.96 per share. Total debt amounts to €0.9 billion, while cash and cash equivalents stand at €0.5 billion. This results in a net debt position of €0.4 billion. Based on normalized 2024 EBITDA, the net debt/EBITDA ratio is just 1.1x. This means HelloFresh is far from its maximum borrowing capacity and can easily raise additional liquidity if needed. CEO Increases His Stake In September, it was announced that co-founder and CEO Dominik Richter privately purchased 1.5 million shares for a total of approximately €10 million. As a result, his ownership stake increased from 4.2% to 5.0%. We view this as a very strong signal—the ultimate insider showing confidence by making a personal, high-conviction investment of this scale. Share Buyback Program Throughout 2024, HelloFresh repurchased approximately 10.3 million shares under its share buyback program, at an average price of €8.00. Although the program was originally set to expire in December, it has been extended, with an additional €75 million allocated for further repurchases in 2025. At the current share price, this allows for the repurchase of 9 to 10 million shares, representing more than 5% of total shares outstanding. Given the depressed share price, we believe this is a highly effective use of capital. Valuation Forecast As shown in Table 3, based on 2027 estimates, HelloFresh is trading at a price/earnings ratio of 8.0x and an EV/FCF multiple of 7.8x. Table 3: Estimates through 2027   Conclusion: Worth Buying The valuation metrics just mentioned are suspiciously low for a market leader. That said, we’re confident there are no skeletons in the closet—after all, the CEO personally bought €10 million worth of shares last September. The only plausible explanation for the current discount is modest profitability. However, HelloFresh is in a unique position to benefit from economies of scale, and it seems only a matter of time before it outcompetes its rivals and significantly boosts its bottom line. We’re issuing a Buy recommendation. As a preliminary price target, we once again set €13 per share—and even at that level, we believe the stock remains undervalued. The author holds a long position in HelloFresh. Auteur heeft op moment van schrijven een positie in HelloFresh. Major Shareholders Active Ownership Corp SARL: 7.7% Dominik Richter (CEO): 5.0% Key Data Name: HelloFresh Ticker: HFG Sector: Food – Retail Exchange: IBIS (Germany) ISIN: DE000A161408 52-week low: €4.42 52-week high: €13.92 Share price: €7.78 Shares outstanding: 162 million Market capitalization: €1.3 billion Cash position: €0.5 billion Total debt: €0.9 billion Net debt: €0.4 billion Enterprise value (EV): €1.7 billion EV/revenue: 0.23x Tangible book value per share: €2.96 Price/tangible book: 2.7x Dividend per share: €0.00 Website: ir.hellofreshgroup.com

Lees verder >